害怕伏枥 发表于 2011-9-29 05:50
: C& m1 }* T4 |0 E$ r) [2 P* I( }. X现今社会,不懂一点税法不行。$ j* k* v: q2 X" G1 Y
楼主所的情况,应该是这样:
7 ?- ?0 Y: g0 a1 P" n增值税专用发票的总金额名目是“价税合计”, ...
- h, H% H; f4 |4 v7 d* h7 C$ Q: Q看了好久才看懂,总结如下: 1.交税大概公式为: A:销售含税价, B:销售不含税 价,C:销售增值税额 B销=A销/1.17,C销=(B销/1.17)*0.17 a:进项含税价,b:进项不含税价, c:进项增值税额 b进=a进/1.17,c进=(b进/1.17)*0.17 D:抵扣后需缴纳增值税 C销-c进=D增 利润:销售不含税-进项不含税价-附加税(如下) 附加税,城建附加、教育附加:抵扣后需缴纳增值税*11% 附加税,印花税:销售不含税*0.03% 附加税,地税:销售不含税*0.4% 企业所得税(25%):利润*25% 企业所得税(35%):利润*35% 个人红利税(25%):(利润-企业所得税(25%))*85%*20% 个人红利税(35%):(利润-企业所得税(35%))*85%*20% 所有交税额=城建税+印花税+地税+企业所得税+红利税 城建税(C销-c进)*11%+印花税B销*0.03%+地税B销*0.4%+企业所得税“利润【{B销-b销-(C销-c进)*11%-B销*0.03%-B销*0.4%}】*30%(平均值)”+“【{B销-b销-(C销-c进)*11%-B销*0.03%-B销*0.4%}】-“利润【{B销-b销-(C销-c进)*11%-B销*0.03%-B销*0.4%}】*30%(平均值)”*85%*20% 求解如下: 0.11C-0.11c +0.0003B +0.004B +{B-b-(0.11C-0.11c)-0.0003B+0.004B}*0.3 +{{B-b-(0.11C-0.11c)- 0.0003B+0.004B}-{B-b-(0.11C-0.11c)- 0.0003B+0.004B}*0.3}*0.85*0.2 0.11C-0.11c +0.0043B +{ B-b-0.11C+0.11c-0.0037B}*0.3 +{{ B-b-0.11C+0.11c-0.0037B}-{ B-b-0.11C+0.11c-0.0037B}*0.3}*0.17 0.11C-0.11c +0.0043B +(0.9963B-b-0.11C+0.11c)*0.3 +{(0.9963B-b-0.11C+0.11c) -(0.9963B-b-0.11C+0.11c)*0.3}*0.17 0.11C-0.11c +0.0043B +0.29889B-0.3b-0.033C+0.033c +{(0.9963B-b-0.11C+0.11c)-(0.29889B-0.3b-0.033C+0.033c)}*0.17 0.11C-0.11c+0.0043B+0.29889B-0.3b-0.033C+0.033c +(0.69741B-0.7b-0.077C+0.077c)*0.17 0.077C-0.077c+0.30319B-0.3b+0.119B-0.119b-0.013C+0.013c 0.064C-0.064c+0.422B-0.419b 0.064(C-c)+0.42(B-b) |